Multi-year-overview
| 2004 - 2009 |
|
|
|
|
|
|
|
|
|
|
| in € million |
2003 |
2004 |
2005 |
2006 |
2007 |
Q1/08 |
Q2/08 |
Q3/08 |
Q4/08 |
2008 |
| Revenues |
57.9 |
61.4 |
72.1 |
92.9 |
95.8 |
26.9 |
28.3 |
28.9 |
31.2 |
115.3 |
| EBIT |
39.5 |
49.8 |
57.5 |
86.3 |
78.5 |
22.5 |
23.5 |
23.5 |
28.6 |
98.1 |
| Net finance costs |
-22.0 |
-25.3 |
-31.4 |
-41.0 |
-39.6 |
-11.9 |
-12.2 |
-11.9 |
-12.2 |
-48.2 |
| EBT |
26.9 |
37.3 |
81.1 |
117.7 |
77.8 |
12.3 |
14.0 |
11.6 |
49.1 |
87.0 |
| Consolidated profit |
19.0 |
27.7 |
48.7 |
100.3 |
94.2 |
10.2 |
11.4 |
9.7 |
37.6 |
68.9 |
| Earnings per share in € (undiluted) |
0.61 |
0.89 |
1.55 |
2.92 |
2.74 |
0.30 |
0.33 |
0.28 |
1.09 |
2.00 |
| FFO per share in € |
0.82 |
0.86 |
0.97 |
1.08 |
1.12 |
|
|
|
|
1.45 |
| Equity* |
695.3 |
684.4 |
787.4 |
897.9 |
974.0 |
|
|
|
|
977.8 |
| Liabilities |
545.2 |
685.8 |
756.1 |
898.3 |
1,002.3 |
|
|
|
|
1,029.1 |
| Total assets |
1,240.5 |
1,370.2 |
1,543.6 |
1,796.2 |
1,976.3 |
|
|
|
|
2,006.8 |
| Equity ratio in %* |
56.1 |
49.9 |
51.0 |
50.0 |
49.3 |
|
|
|
|
48.7 |
| Gearing in %* |
78 |
100 |
96 |
100 |
103 |
|
|
|
|
105 |
| Cash and cash equivalents |
102.0 |
150.3 |
197.2 |
94.2 |
109.0 |
|
|
|
|
41.7 |
| Net asset value |
682.5 |
686.8 |
794.5 |
877.4 |
925.1 |
|
|
|
|
942.8 |
| Net asset value per share in € |
21.84 |
21.98 |
23.11 |
25.53 |
26.91 |
|
|
|
|
27.43 |
| Dividend per share in € |
0.96 |
0.96 |
1.00 |
1.05 |
1.05 |
|
|
|
|
1.05** |
Back to: Glossary
Excel table (22 KB)